County Profile for Frederick - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 90,170,404 Total Charges 453,561,908
Fixed Assets 240,190,648 Contract Allowance 96,669,915
Other Assets 219,006,862 Operating Revenue 356,891,993
Total Assets 549,367,914 Operating Expenses 346,203,939
Current Liabilities 99,095,883 Operating Margin 10,688,054
Long Term Liabilities 191,304,022 Other Income 7,294,084
Total Equity 258,968,009 Other Expense 984
Total Liabilities and Equity 549,367,914 Net Profit or Loss 17,981,154

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,819 Revenue per Bed $1,607,622 Revenue per Person $356,891,993
Net Margin per Discharge $653 Net Margin per Bed $48,144 Net Margin per Person $10,688,054
Net Profit per Discharge $1,099 Net Profit per Bed $80,996 Net Profit per Person $17,981,154
Net Fixed Assets per Discharge $14,684 Net Fixed Assets per Bed $1,081,940 Net Fixed Assets per Bed $240,190,648
Long Term Debt per Discharge $11,696 Long Term Debt per Bed $861,730 Long Term Debt per Person $191,304,022
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 87.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 791 Net Fixed Assets 369 Population Estimate 1,151
Total Revenue 460 Long Term Liabilities 313 Total Patient Discharges 414
Net Margin 353 Total Patient Beds 558
Net Profit or Loss 518

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 71,253,051 79,791,259 0.8930
31 Intensive Care Unit 6,102,303 7,483,090 0.8155
32 Coronary Care Unit 0 0
43 Nursery 9,428,148 9,381,975 1.0049
44 Skilled Nursing Care 0 0
50 Operating Room 22,070,004 38,953,984 0.5666
51 Recovery Room 0 0
52 Labor and Delivery Room 7,104,065 10,964,690 0.6479

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,394,050 13 Nursing Administration 5,105,130
02,03 Captial Related - Movable Equipment 16,754,442 14 Central Services and Supply 4,020,165
04 Employee Benefits 32,932,028 15 Pharmacy 6,211,479
05 Administrative and General 42,087,618 16 Medical Records and Medical Library 5,010,848
06 Maintenance and Repairs 0 17 Social Services 4,650,142
07 Operation of Plant 9,454,746 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,120,854 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,010,858 20,21,22,23 Education Programs 0
Total General Service Cost Centers 143,752,360

County Profile for Frederick - 2017